Meeting documents

Info Sheets - High Wycombe Town Committee 2004, 1-2004 3rd Quarters Budgetary Control Report for Special Expenses

 

 

 

     INFORMATION SHEET

 

High Wycombe Town

Issue No: 1/2004

Date Issued: 15 January 2004

3rd Quarters Budgetary Control Report for Special Expenses

Officer contact: Brenda Watson     DDI: (01494) 421316     Email: brenda_watson@wycombe.gov.uk

 

BUDGETARY CONTROL REPORT TO 31 DECEMBER 2003

The table below reports the budgetary control position for Special Expenses for the first 9 months of the financial year 2003/2004.

All of the figures included in this report have been presented to budget holders and directors in detail, together with significant variances.  Where appropriate issues have been highlighted to individual budget holders and actions identified.  These will be monitored and reported on to SDB where appropriate.

A bracketed figure () is a negative figure.  It is used to identify either income or a variance that leaves the Authority in a worse financial position, such as over spending or lower collection of income.  A non-bracketed figure is positive and will either represent expenditure or a variance that leaves the Authority in a better financial position, such as underspending or additional income generation.

SPECIAL EXPENSES

Table A – Special Expenses Income and Expenditure Statement

 

Directorate

Full Year Budget

£’s

Profiled Budget
Y-T-D
£’s

Actual + Commitments

£’s

Variance


£’s

Variance


%

Recreation Grounds (Local)

107,200

80,368

30,595

49,773

62%

Allotments

28,600

21,442

19,039

2,403

11%

Financial Assistance

27,700

28,260

20,769

7,491

27%

Other Expenses

70,500

45,357

1,381

43,976

97%

Footway Lighting

16,900

12,670

5,850

6,820

54%

Cemetery

169,800

127,299

48,741

78,558

62%

Total

420,700

315,396

126,375

189,021

60%

 

Commentary on Significant Variances

The underspend on Special Expenses is largely attributable to profiling issues on maintenance budgets for the Cemetery, Recreation Ground (Local) and other.  However, there will also be underspends in the current year for the Mayor’s Parlour £6,000 and Town Twinning £4,400 as neither budget is required